initial cash balance

Modify the spreadsheet to account for the cost of the original option purchase in the initial cash balance. Also add a column to track the value of the entire portfolio over time: C S( ,t S ) ( − + ∆ , )t S Cash( )t . What can you observe about how the value of the portfolio changes with time?